Acc202 Survey of Accounting: P14-20 Kinnion Medical Clinic has budgeted the following cash flows

Acc202 Survey of Accounting
Problem 14-20 Preparing a cash budget
Kinnion Medical Clinic has budgeted the following cash flows.
January February March
Cash receipts 100,000 106,000 126,000
Cash payments
For inventory purchases 90,000 72,000 85,000
For S&A expenses 31,000 32,000 27,000

Kinnion Medical had a cash balance of $8,000 on January 1. The company desires to maintain a cash cushion of $5,000. Funds are assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 1 percent per month. Kinnion pays its vendor on the last day of the month also. The company had a monthly $40,000 beginning balance in its line of credit liability account from this year’s quarterly results.

Required
Prepare a cash budget. (Round all computations to the nearest whole dollar.)
Powered by