Financial Accounting: Comprehensive Problem 6-1 The trial balance of Pacilio Security Services Inc

Financial Accounting 
Comprehensive Problem 6-1 
The trial balance of Pacilio Security Services Inc. as of January 1, 2016, had the following balances: 
Cash 74,210 
Accounts Receivable 13,500 
Supplies 200 
Prepaid Rent 3,200 
Merchandise Inventory ([email protected]$265; [email protected]$260) 6,620 
Land 4,000 
Accounts Payable 1,950 
Unearned Revenue 900 
Salaries Payable 1,000 
Common Stock 50,000 
Retained Earnings 47,880 

During 2016, Pacilio Security Services experienced the following transactions: 
1. Paid the salaries payable from 2015. 
2. On March 1, 2016, Pacilio established a $100 petty cash fund to handle small expenditures. 
3. Paid $4,800 on May 1, 2016, for one year’s lease on the company van in advance. 
4. Paid $7,200 on May 2,2016 for one year’s office rent in advance. 
5. Purchased $400 of supplies on account. 
6. Purchased 100 alarm systems for $28,000 cash during the year. 
7. Sold 102 alarm systems for $57,120. All sales were on account. (Compute cost of goods sold using the FIFO cost flow method) 
8. Paid $2,100 on accounts payable during the year. 
9. Replenished the petty cash fund on august 1. At this time, the petty cash fund had only $7 of currency left. It contained the following receipts: office supplies expense $23, cutting grass $55, and miscellaneous $14. 
10. Billed $52,000 of monitoring services for the year. 
11. Paid installers and other employees a total of $25,000 cash for salaries. 
12. Collected $89,300 of accounts receivable during the year. 
13. Paid $3,600 of advertising expense during the year. 
14. Paid $2,500 of utilities expense for the year. 
15. Paid a dividend of $10,000 to the shareholders. 

Adjustments: 
16. There was $160 of supplies on hand at the end of the year. 
17. Recognized the expired rent for both the van and the office building for the year. (The rent for both the van and the office remained the same for 2015 and 2016.) 
18. Recognized the balance of the revenue earned in 2016 where cash had been collected in 2015. 
19. Accrued salaries at December 31, 2016 were $1,400. 

Required: 
a. Record the above transactions in general journal form. 
b. Post the transactions to the T-accounts. 
c. Prepare a bank reconciliation at the end of the year. The following information is available for the bank reconciliation. 
1. Checks written but not paid by the bank, $8,350. 
2. A deposit of $6,500 made on December 31, 2016, had been recorded but was not shown on the bank statement. 
3. A debit memo for $55 for a new supply of checks. (Hint: Use Office Supplies Expense account) 
4. A credit memo for $30 for the interest earned on the checking account. 
5. An NSF check for $120. 
6. The balance shown on the bank statement was $80,822. 
d. Record and post any adjustments necessary from the bank reconcilation. 
e. Prepare a trial balance. 
f. Prepare an income statement, statement of changes in stockholders' equity, balance sheet, and statement of cash flows. 
g. Close the temporary accounts to retained earnings. 
h. Post the closing entries to the T-accounts and prepare a post-closing trial balance.
Powered by